| DIVISION II CHAMPIONSHIPS BUDGET INTIATIVES | |||||||
| Recommendations Impacting the 2006-07 or 2007-08 Budgets | |||||||
| Item | Anticipated Expenses | 2006-07 | 2007-08 | Surplus Funds | |||
| Men?s Basketball | |||||||
| Assignor attending regionals and Elite Eight (including airfare) | $ 14,625 | $ 14,625 | |||||
| Women's Basketball | |||||||
| Flight for assignor | $ 4,400 | $ 4,400 | |||||
| Football | |||||||
| Officials' fee increase per game ($225 to $250) | $ 4,025 | $ 4,025 | |||||
| Travel for up to 8 officials | $5,200 | ||||||
| Women's Golf | |||||||
| Additional day at regionals | $ 22,800 | $ 22,800 | |||||
| Women's Rowing | |||||||
| Increase Travel Party (19 to 21: 14 to 15 squad size) 19 to 20 approved to be consistent with team travel parties | $ 8,703 | $ 4,352 | |||||
| Men?s Soccer | |||||||
| Bracket Expansion (24 to 32) | $ 172,000 | $ 172,000 | |||||
| Women?s Soccer | |||||||
| Bracket Expansion (32 to 48) | $ 291,000 | $ 291,000 | |||||
| Officials Increase ($400 to $450) | $ 300 | $ 300 | |||||
| Women?s Softball | |||||||
| Extra site representative (1 to 2) | $ 13,584 | $ 13,584 | |||||
| UIC Fee Increase ($300 to $900) | $ 600 | $ 600 | |||||
| Umpire travel (0 to 8) | $ 4,400 | $ 4,400 | |||||
| Men's and Women's Swimming | |||||||
| Entry Coordinator per diem & transportation | $ 1,075 | $ 1,075 | |||||
| M/W Track | |||||||
| Committee Travel to Annual meeting (3 days to 4) | $ 1,960 | $ 1,960 | |||||
| Committee at championship 2 days prior | $ 5,880 | $ 5,880 | |||||
| Wrestling | |||||||
| Increase Officials Fees | $ 600 | $ 600 | |||||
| Awards presented at regional competition | $ 20,000 | $ 20,000 | |||||
| Per Diem | |||||||
| Enhancement Funds Increase (Signage at final sites) | $ 60,000 | $ 60,000 | |||||
| Official fees (inflationary increase) | $ 15,000 | $ 15,000 | |||||
| TOTAL | $640,952 | $192,000 | $306,000 | $143,801 | |||
| Est. Funds | $ 250,000 | $ 250,000 | |||||
| Balance | $58,000 | ($56,000) | |||||
| $ 2,000 | |||||||