| 1. Conference
Diversity & Governance Structure Enhancement |
California Collegiate |
Carolinas-Virginia |
Central Atlantic Collegiate |
Central Intercoll. |
Great Lakes Intercoll. |
Great Lakes Valley |
Great Northwest |
Gulf South |
Heartland |
Lone Star |
Mid-America Intercoll. |
New York Collegiate |
North Central Intercoll. |
Northeast-10 |
Northern Sun Intercoll. |
Peach Belt |
Penn State |
Rocky Mountain Athletic |
South Atlantic |
Southern Intercoll. Athletic |
Sunshine State |
West Virginia Intercoll. |
TOTAL |
|
| SWA |
|
| NACWAA-HERS
Institute Expenses |
5,000 |
|
5,000 |
2,000 |
5,500 |
0 |
|
3,250 |
0 |
1,000 |
|
1,000 |
6,000 |
|
6,000 |
2,000 |
|
3,332 |
2,000 |
4,000 |
46,082 |
|
| NACWAA-HERS
Fall Forum Expenses |
2,500 |
|
1,500 |
|
1,000 |
|
1,000 |
2,000 |
1,000 |
|
1,000 |
3,334 |
2,000 |
2,000 |
17,334 |
|
| Conference
Meeting Expenses |
2,000 |
4,400 |
1,000 |
|
4,500 |
6,000 |
16,500 |
5,000 |
2,250 |
0 |
8,000 |
9,000 |
3,000 |
2,000 |
0 |
|
4,000 |
3,000 |
5,000 |
4,500 |
1,000 |
81,150 |
|
| Training
or Professional Development Workshops |
1,500 |
|
6,500 |
|
3,500 |
|
2,500 |
|
9,000 |
|
4,000 |
2,650 |
3,334 |
1,100 |
6,000 |
40,084 |
|
| Other |
3,500 |
|
6,500 |
2,000 |
|
0 |
|
2,500 |
4,000 |
12,000 |
|
11,000 |
2,000 |
43,500 |
|
| TOTAL
SWA |
14,500 |
4,400 |
6,000 |
10,000 |
5,500 |
15,500 |
8,000 |
16,500 |
7,500 |
5,500 |
9,000 |
10,000 |
11,000 |
7,500 |
12,000 |
12,000 |
6,000 |
10,000 |
6,650 |
15,000 |
20,600 |
15,000 |
228,150 |
|
| FAR |
|
|
| FARA
Annual Convention Expenses |
1,500 |
1,500 |
13,000 |
|
6,000 |
|
2,000 |
|
5,000 |
0 |
4,000 |
3,000 |
|
2,000 |
|
3,600 |
1,000 |
1,000 |
4,000 |
5,400 |
2,000 |
55,000 |
|
| Conference
Meeting Expenses |
2,000 |
4,400 |
1,000 |
|
4,000 |
|
6,000 |
16,500 |
5,000 |
3,500 |
|
1,000 |
|
3,000 |
6,000 |
200 |
2,000 |
3,000 |
3,000 |
8,000 |
|
2,000 |
70,600 |
|
| Training
or Professional Development Workshops |
1,000 |
|
1,000 |
3,000 |
6,500 |
|
2,500 |
|
4,500 |
|
6,000 |
|
1,000 |
1,000 |
3,000 |
3,000 |
6,000 |
38,500 |
|
| Other |
2,000 |
|
4,000 |
4,000 |
5,000 |
|
1,000 |
0 |
|
4,500 |
|
12,000 |
|
2,000 |
34,500 |
|
| TOTAL
FAR |
6,500 |
5,900 |
14,000 |
5,000 |
17,000 |
11,500 |
8,000 |
16,500 |
7,500 |
9,500 |
4,500 |
5,000 |
9,000 |
7,500 |
8,000 |
12,200 |
5,600 |
5,000 |
5,000 |
15,000 |
8,400 |
12,000 |
198,600 |
|
| Conference
Office Diversity |
|
|
| Office
Internship |
|
34,000 |
|
15,000 |
|
|
|
15,000 |
|
7,500 |
8,000 |
0 |
|
79,500 |
|
| Entry
Level Admin. Position in Office |
|
12,000 |
|
20,000 |
31,000 |
|
63,000 |
|
| Diversity
Hiring Seminar Hosted by Conference |
|
5,000 |
|
5,000 |
|
| Other |
|
2,000 |
|
5,000 |
5,000 |
|
12,000 |
|
| TOTAL
Conference Office Diversity |
0 |
12,000 |
5,000 |
34,000 |
0 |
0 |
15,000 |
2,000 |
0 |
0 |
20,000 |
31,000 |
0 |
15,000 |
0 |
0 |
7,500 |
13,000 |
5,000 |
0 |
0 |
0 |
159,500 |
|
| Total
Conference Diversity & Governance Structure Enhancement |
21,000 |
22,300 |
25,000 |
49,000 |
22,500 |
27,000 |
31,000 |
35,000 |
15,000 |
15,000 |
33,500 |
46,000 |
20,000 |
30,000 |
20,000 |
24,200 |
19,100 |
28,000 |
16,650 |
30,000 |
29,000 |
27,000 |
586,250 |
|
| |
|
|
| 2. Student-Athlete Enhancements |
|
|
| SAAC |
|
|
| Conference
Meeting Expenses |
6,000 |
3,300 |
2,600 |
|
5,000 |
15,000 |
6,500 |
15,000 |
2,500 |
|
0 |
4,000 |
8,000 |
4,500 |
5,000 |
0 |
5,300 |
3,000 |
2,650 |
10,000 |
7,000 |
1,000 |
106,350 |
|
| Conference
Website |
500 |
|
500 |
|
0 |
|
1,000 |
2,000 |
|
2,000 |
|
200 |
1,000 |
|
7,200 |
|
| Conference
Projects or Initiatives |
1,000 |
|
2,000 |
9,000 |
1,000 |
|
5,000 |
|
3,200 |
1,066 |
1,000 |
2,000 |
25,266 |
|
| Conference
Community Service Activity Expenses |
1,000 |
|
2,000 |
|
500 |
1,000 |
|
2,000 |
|
1,067 |
|
2,500 |
10,067 |
|
| Conference
Workshops or Training |
2,000 |
3,300 |
|
11,000 |
3,500 |
|
10,000 |
500 |
|
2,500 |
|
2,667 |
|
5,000 |
40,467 |
|
| Other |
1,500 |
|
4,000 |
|
5,000 |
2,000 |
4,500 |
|
7,500 |
2,000 |
12,000 |
7,700 |
7,000 |
4,000 |
|
4,500 |
61,700 |
|
| TOTAL
SAAC |
12,000 |
6,600 |
2,600 |
15,000 |
17,500 |
20,000 |
7,000 |
15,000 |
7,500 |
2,000 |
14,500 |
5,000 |
15,000 |
14,000 |
9,500 |
12,000 |
15,000 |
12,000 |
9,850 |
15,000 |
9,000 |
15,000 |
251,050 |
|
| Student-Athlete
Health, Safety & Welfare |
|
|
| Needy
Student-Athlete Assistance Fund |
|
2,000 |
|
22,500 |
|
500 |
|
3,000 |
|
28,000 |
|
| Coaches'
Education Program |
|
500 |
500 |
|
1,000 |
|
| Student-Athlete
Education Program |
|
1,000 |
|
12,000 |
1,500 |
|
3,000 |
500 |
|
18,000 |
|
| Meeting
for Medical Personnel & Trainers |
4,500 |
1,100 |
|
8,000 |
|
7,000 |
2,000 |
1,000 |
|
1,000 |
200 |
|
3,000 |
500 |
2,000 |
|
30,300 |
|
| CPR
Training |
|
1,000 |
|
500 |
|
1,500 |
|
| Health
& Safety Equipment for Member Schools |
|
15,500 |
23,400 |
|
5,000 |
3,000 |
|
13,000 |
|
10,000 |
4,000 |
7,000 |
80,900 |
|
| Upgrade
for NCAA Web-based Injury Surveillance System |
|
3,000 |
|
3,000 |
|
| Charter
Bus Travel or Bus Maintenance |
|
20,500 |
|
26,000 |
|
4,000 |
|
2,000 |
|
52,500 |
|
| Other |
5,000 |
32,000 |
|
17,000 |
|
5,000 |
4,120 |
9,000 |
5,000 |
|
5,000 |
|
12,000 |
|
2,000 |
16,000 |
|
1,000 |
|
113,120 |
|
| TOTAL
Student-Athlete Health, Safety & Welfare |
9,500 |
33,100 |
20,500 |
0 |
10,000 |
17,000 |
26,000 |
7,000 |
22,500 |
51,020 |
9,000 |
10,000 |
12,000 |
5,000 |
14,000 |
12,200 |
12,000 |
7,000 |
16,500 |
19,000 |
8,000 |
7,000 |
328,320 |
|
| TOTAL
Student-Athlete Enhancements |
21,500 |
39,700 |
23,100 |
15,000 |
27,500 |
37,000 |
33,000 |
22,000 |
30,000 |
53,020 |
23,500 |
15,000 |
27,000 |
19,000 |
23,500 |
24,200 |
27,000 |
19,000 |
26,350 |
34,000 |
17,000 |
22,000 |
579,370 |
|
| |
|
|
| |
|
|
|
California Collegiate |
Carolinas-Virginia |
Central Atlantic Collegiate |
Central Intercoll. |
Great Lakes Intercoll. |
Great Lakes Valley |
Great Northwest |
Gulf South |
Heartland |
Lone Star |
Mid-America Intercoll. |
New York Collegiate |
North Central Intercoll. |
Northeast-10 |
Northern Sun Intercoll. |
Peach Belt |
Penn State |
Rocky Mountain Athletic |
South Atlantic |
Southern Intercoll. Athletic |
Sunshine State |
West Virginia Intercoll. |
TOTAL |
|
| 3. Academic Support Enhancements |
|
|
| Tutorial
Services |
12,750 |
|
6,500 |
|
12,000 |
|
15,000 |
|
7,000 |
|
6,000 |
|
59,250 |
|
| Academic
Advising Expenses |
16,375 |
|
4,000 |
|
5,000 |
|
25,375 |
|
| CHAMPS/Life
Skills Programming |
2,875 |
|
6,500 |
13,000 |
|
3,000 |
|
25,375 |
|
| Mentoring
Programs for Student-Athletes |
|
6,500 |
|
3,000 |
|
1,000 |
|
10,500 |
|
| Degree-Completion
Scholarship Program |
4,250 |
|
13,000 |
|
0 |
|
32,000 |
|
20,000 |
69,250 |
|
| Technology/Equipment
for Academic Support |
4,125 |
|
13,000 |
|
4,000 |
|
15,000 |
22,000 |
|
13,000 |
|
12,000 |
21,000 |
|
104,125 |
|
| Summer
School Financial Assistance for S-As |
|
3,000 |
|
10,000 |
13,000 |
|
| Other |
4,125 |
27,500 |
|
2,000 |
|
15,000 |
|
34,000 |
|
36,000 |
28,000 |
5,000 |
30,000 |
35,500 |
40,250 |
42,000 |
|
36,000 |
|
335,375 |
|
| TOTAL
Academic Support Enhancements |
44,500 |
27,500 |
32,500 |
15,000 |
29,000 |
15,000 |
15,000 |
22,000 |
34,000 |
15,000 |
36,000 |
28,000 |
32,000 |
30,000 |
35,500 |
40,250 |
42,000 |
32,000 |
36,000 |
18,000 |
33,000 |
30,000 |
642,250 |
|
| |
|
|
|
| Permissive
Enhancement Grants |
|
|
| Compliance
& Rules Education |
|
5,000 |
5,000 |
|
6,000 |
11,944 |
|
3,700 |
15,000 |
0 |
|
8,000 |
|
5,000 |
0 |
|
59,644 |
|
| Officiating |
|
2,000 |
|
4,000 |
|
6,000 |
2,500 |
10,000 |
|
24,500 |
|
| Promotions/Identity |
|
5,500 |
5,900 |
11,000 |
|
3,500 |
26,000 |
10,000 |
|
0 |
8,000 |
10,000 |
30,000 |
|
4,350 |
10,000 |
3,500 |
10,000 |
|
25,000 |
10,000 |
172,750 |
|
| Technology |
18,000 |
|
9,500 |
15,000 |
10,000 |
6,500 |
22,500 |
|
12,300 |
4,980 |
7,000 |
8,000 |
|
6,000 |
14,000 |
7,000 |
4,500 |
20,000 |
|
9,000 |
12,000 |
15,000 |
201,280 |
|
| Professional
Development |
|
5,000 |
4,000 |
|
7,556 |
|
5,000 |
|
5,000 |
|
6,000 |
|
8,000 |
|
40,556 |
|
| Sportsmanship |
|
5,000 |
|
5,000 |
|
| Consortium
with Other Conferences |
|
0 |
|
| Consulting
Fees |
|
11,000 |
|
9,000 |
|
1,000 |
21,000 |
|
| Other |
|
10,000 |
|
0 |
|
10,000 |
|
| Total
Permissive Enhancement Grants |
18,000 |
15,500 |
24,400 |
26,000 |
26,000 |
26,000 |
26,000 |
26,000 |
26,000 |
21,980 |
12,000 |
16,000 |
26,000 |
36,000 |
26,000 |
16,350 |
20,500 |
26,000 |
26,000 |
23,000 |
45,000 |
26,000 |
534,730 |
|
| Total
Dollars Requested by the Conference for
2005-06 |
105,000
|
105,000
|
105,000
|
105,000
|
105,000
|
105,000
|
105,000
|
105,000
|
105,000
|
105,000
|
105,000
|
105,000
|
105,000
|
115,000
|
105,000
|
105,000
|
108,600
|
105,000
|
105,000
|
105,000
|
124,000
|
105,000
|
2,342,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|